iQIYI, Inc. | ||||
By: | /s/ Xiaodong Wang | |||
Name: | Xiaodong Wang | |||
Title: | Chief Financial Officer |
Exhibit No. |
Description | |
99.1 | Unaudited Interim Condensed Consolidated Financial Statements | |
101.INS | Inline XBRL Instance Document—this instance document does not appear in the Interactive Data File because its XBRL tags are not embedded within the Inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
As of |
||||||||||||||||
Note |
December 31, 2019 |
September 30, 2020 |
September 30, 2020 |
|||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
ASSETS |
||||||||||||||||
Current assets: |
||||||||||||||||
Cash and cash equivalents |
||||||||||||||||
Restricted cash |
||||||||||||||||
Short-term investments |
||||||||||||||||
Accounts receivable, net of allowance of RMB |
||||||||||||||||
Prepayments and other assets |
||||||||||||||||
Amounts due from related parties |
14 | |||||||||||||||
Licensed copyrights, net |
5 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Total current assets |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Non-current assets: |
||||||||||||||||
Fixed assets, net |
||||||||||||||||
Long-term investments |
4 | |||||||||||||||
Deferred tax assets, net |
||||||||||||||||
Licensed copyrights, net |
5 | |||||||||||||||
Intangible assets, net |
||||||||||||||||
Produced content, net |
6 | |||||||||||||||
Prepayments and other assets |
||||||||||||||||
Operating lease assets |
||||||||||||||||
Goodwill |
||||||||||||||||
Amounts due from related parties |
14 | |||||||||||||||
|
|
|
|
|
|
|||||||||||
Total non-current assets |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ DEFICIT |
||||||||||||||||
Current liabilities |
||||||||||||||||
Accounts and notes payable |
||||||||||||||||
Amounts due to related parties |
14 | |||||||||||||||
Customer advances and deferred revenue |
||||||||||||||||
Short-term loans |
7 | |||||||||||||||
Long-term loans, current portion |
7 | |||||||||||||||
Operating lease liabilities, current portion |
||||||||||||||||
Accrued expenses |
||||||||||||||||
Other liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total current liabilities |
||||||||||||||||
|
|
|
|
|
|
As of |
||||||||||||||||
Note |
December 31, 2019 |
September 30, 2020 |
September 30, 2020 |
|||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Non-current liabilitiesnon-current liabilities of the consolidated VIEs without recourse to the primary beneficiary of RMB |
||||||||||||||||
Long-term loans |
7 | |||||||||||||||
Convertible senior notes |
8 | |||||||||||||||
Deferred tax liabilities |
||||||||||||||||
Amounts due to related parties |
14 | |||||||||||||||
Operating lease liabilities |
||||||||||||||||
Other non-current liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total non-current liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Commitments and contingencies |
10 | |||||||||||||||
Mezzanine equity |
||||||||||||||||
Redeemable noncontrolling interests |
11 | |||||||||||||||
Shareholders’ equity: |
||||||||||||||||
Class A ordinary shares (US$ |
||||||||||||||||
Class B ordinary shares (US$ |
||||||||||||||||
Additional paid-in capital |
||||||||||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||||||
Accumulated other comprehensive income |
16 | |||||||||||||||
Noncontrolling interests |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total shareholders’ equity |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities, mezzanine equity and shareholders’ equity |
||||||||||||||||
|
|
|
|
|
|
Nine months ended September 30 |
||||||||||||||||
Note |
2019 |
2020 |
2020 |
|||||||||||||
RMB |
RMB |
US$ |
||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||
Revenues: |
||||||||||||||||
Membership services (including related party amounts of RMB |
||||||||||||||||
Online advertising services (including related party amounts of RMB |
||||||||||||||||
Content distribution (including related party amounts of RMB |
||||||||||||||||
Others (including related party amounts of RMB |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Total revenues |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
Operating costs and expenses: |
||||||||||||||||
Cost of revenues (including related party amounts of RMB |
( |
) | ( |
) | ( |
) | ||||||||||
Selling, general and administrative (including related party amounts of RMB |
( |
) | ( |
) | ( |
) | ||||||||||
Research and development (including related party amounts of RMB |
( |
) | ( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating costs and expenses |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating loss |
( |
) |
( |
) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||||||
Other income/(expense): |
||||||||||||||||
Interest income (including related party amounts of RMB |
||||||||||||||||
Interest expenses (including related party amounts of RMB |
( |
) | ( |
) | ( |
) | ||||||||||
Foreign exchange (loss)/gain, net |
( |
) | ||||||||||||||
Loss from equity method investments |
( |
) | ( |
) | ( |
) | ||||||||||
Other income, net |
||||||||||||||||
Total other expenses, net |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) | |||
|
|
|
|
|
|
Nine months ended September 30 |
||||||||||||||
Note |
2019 |
2020 |
2020 |
|||||||||||
RMB |
RMB |
US$ |
||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||
Loss before income taxes |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Income tax expense |
9 | ( |
) | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||||
Net loss |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Less: Net income attributable to noncontrolling interests |
||||||||||||||
|
|
|
|
|
|
|||||||||
Net loss attributable to iQIYI, Inc. |
( |
) |
( |
) |
( |
) | ||||||||
Accretion of redeemable noncontrolling interests |
( |
) | ( |
) | ||||||||||
|
|
|
|
|
|
|||||||||
Net loss attributable to ordinary shareholders. |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Net loss per Class A and Class B ordinary share: |
13 | |||||||||||||
Basic |
( |
) | ( |
) | ( |
) | ||||||||
Diluted |
( |
) | ( |
) | ( |
) | ||||||||
Net loss per ADS (1 ADS equals |
13 | |||||||||||||
Basic |
( |
) | ( |
) | ( |
) | ||||||||
Diluted |
( |
) | ( |
) | ( |
) | ||||||||
Shares used in net loss per Class A and Class B ordinary share computation: |
13 | |||||||||||||
Basic |
||||||||||||||
Diluted |
||||||||||||||
Other comprehensive income |
||||||||||||||
Foreign currency translation adjustments |
||||||||||||||
Unrealized losses on available-for-sale |
( |
) | ( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Total other comprehensive income, net of tax |
||||||||||||||
|
|
|
|
|
|
|||||||||
Comprehensive loss |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||||
Less: Comprehensive income attributable to noncontrolling interests |
||||||||||||||
|
|
|
|
|
|
|||||||||
Comprehensive loss attributable to iQIYI, Inc. |
( |
) |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
Nine months ended September 30 |
||||||||||||
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Adjustments to reconcile net loss to net cash provided by operating activities |
||||||||||||
Depreciation of fixed assets |
||||||||||||
Amortization and impairment of intangible assets |
||||||||||||
Amortization and impairment of licensed copyrights |
||||||||||||
Amortization and impairment of produced content |
||||||||||||
Impairment of long-lived assets |
||||||||||||
Provision for credit losses |
||||||||||||
Unrealized foreign exchange loss/(gain) |
( |
) | ( |
) | ||||||||
Loss/(gain) on disposal of fixed assets |
( |
) | ( |
) | ||||||||
Accretion on convertible notes payable or convertible senior notes |
||||||||||||
Barter transaction revenue |
( |
) | ( |
) | ( |
) | ||||||
Share-based compensation |
||||||||||||
Share of losses on equity method investments |
||||||||||||
Fair value change and impairment of long-term investments |
||||||||||||
Fair value change of assets and liabilities remeasured at fair value on a recurring basis |
||||||||||||
Other investment and interest income |
( |
) | ||||||||||
Deferred income tax benefit |
( |
) | ( |
) | ( |
) | ||||||
Amortization of deferred income |
( |
) | ( |
) | ( |
) | ||||||
Other non-cash expenses |
||||||||||||
Changes in operating assets and liabilities |
||||||||||||
Accounts receivable |
( |
) | ||||||||||
Amounts due from related parties |
( |
) | ( |
) | ( |
) | ||||||
Licensed copyrights |
( |
) | ( |
) | ||||||||
Produced content |
( |
) | ( |
) | ( |
) | ||||||
Prepayments and other assets |
( |
) | ||||||||||
Accounts payable |
( |
) | ( |
) | ( |
) | ||||||
Amounts due to related parties |
( |
) | ( |
) | ||||||||
Customer advances and deferred revenue |
( |
) | ( |
) | ||||||||
Accrued expenses and other current liabilities |
( |
) | ( |
) | ||||||||
Other non-current liabilities |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Net cash provided by/(used for) operating activities |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Acquisition of fixed assets |
( |
) | ( |
) | ( |
) | ||||||
Acquisition of intangible assets |
( |
) | ( |
) | ( |
) | ||||||
Acquisition of licensed copyrights from related parties |
( |
) | ||||||||||
Acquisition of licensed copyrights from third parties |
( |
) | ||||||||||
Purchase of long-term investments |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from disposal of long-term investments |
||||||||||||
Acquisition of business, net of cash acquired |
( |
) | ( |
) | ( |
) | ||||||
Film investment as passive investor |
( |
) | ||||||||||
Proceeds from film investments as passive investor |
||||||||||||
Loans provided to third parties |
( |
) | ( |
) | ( |
) | ||||||
Repayment of loans provided to related parties |
||||||||||||
Purchases of held-to-maturity |
( |
) | ( |
) | ( |
) | ||||||
Maturities of held-to-maturity |
||||||||||||
Purchases of available-for-sale |
( |
) | ( |
) | ( |
) |
Nine months ended September 30 |
||||||||||||
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||
Maturities of available-for-sale |
||||||||||||
Other investing activities |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash used for investing activities |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Repayments of loans from related parties |
( |
) | ||||||||||
Proceeds from short-term loans |
||||||||||||
Repayments of short-term loans |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from long-term loans and borrowings from third party investors, net of issuance costs |
||||||||||||
Repayments of long-term loans and borrowings from third party investors |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from issuance of convertible senior notes, net of issuance costs |
||||||||||||
Purchase of capped calls |
( |
) | ||||||||||
Proceeds from issuance of subsidiaries’ shares |
||||||||||||
Acquisition of noncontrolling interests in a subsidiary |
( |
) | ||||||||||
Proceeds from exercise of share options |
||||||||||||
Finance lease payments |
( |
) | ( |
) | ||||||||
Other financing activities |
( |
) | ( |
) | ( |
) | ||||||
Net cash provided by financing activities |
||||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
( |
) | ( |
) | ||||||||
Net increase/(decrease) in cash, cash equivalents and restricted cash |
( |
) |
( |
) | ||||||||
Cash, cash equivalents and restricted cash at the beginning of the period |
||||||||||||
Cash, cash equivalents and restricted cash at the end of the period |
||||||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Acquisition of fixed assets included in accounts payable |
||||||||||||
Acquisition of long-term investments with non-cash consideration |
Place of Incorporation |
Date of Establishment/Acquisition |
Effective interest held |
||||||||||
Subsidiaries: |
||||||||||||
Beijing QIYI Century Science & Technology Co., Ltd. (“Beijing QIYI Century”) |
% | |||||||||||
Chongqing QIYI Tianxia Science & Technology Co., Ltd. (“QIYI Tianxia”) |
% | |||||||||||
iQIYI HK Limited (“QIYI HK”) |
% | |||||||||||
iQIYI Film Group Limited |
% | |||||||||||
iQIYI Media Limited |
% | |||||||||||
iQIYI Film Group HK Limited |
% | |||||||||||
Beijing iQIYI New Media Science &Technology Co., Ltd. (“iQIYI New Media”) |
% | |||||||||||
Skymoons Inc. |
Acquired on |
% | ||||||||||
Magic Prime Group Limited |
Acquired on |
% | ||||||||||
Special (Hong Kong) Co., Ltd |
Acquired on |
% | ||||||||||
iQIYI International Singapore Pte, Ltd. |
% | |||||||||||
VIEs and VIEs’ subsidiaries: |
||||||||||||
Beijing iQIYI Science & Technology Co., Ltd. (“Beijing iQIYI”; formerly known as Beijing Xinlian Xinde Advertisement Media Co., Ltd.) |
Acquired on |
Nil | ||||||||||
Shanghai iQIYI Culture Media Co., Ltd. (“Shanghai iQIYI”) |
Nil |
Place of Incorporation |
Date of Establishment/Acquisition |
Effective interest held | ||||
Shanghai Zhong Yuan Network Co., Ltd. (“Shanghai Zhong Yuan”) |
Acquired on |
Nil | ||||
iQIYI Pictures (Beijing) Co., Ltd. (“iQIYI Pictures”) |
Nil | |||||
Beijing iQIYI Intelligent Entertainment Technology Co., Ltd. (“Intelligent Entertainment”, formerly known as Beijing iQIYI Cinema Management Co., Ltd.) |
Nil | |||||
Tianjin Skymoons Technology Co., Ltd. (“Tianjin Skymoons”) |
Acquired on |
Nil | ||||
Chengdu Skymoons Digital Entertainment Co., Ltd. (“Chengdu Skymoons”) |
Acquired on |
Nil | ||||
Chengdu Skymoons Interactive Network Game Co.,Ltd. (“Skymoons Interactive”) |
Acquired on |
Nil |
As of |
||||||||||||
December 31, 2019 |
September 30, 2020 |
September 30, 2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
ASSETS |
||||||||||||
Current assets: |
||||||||||||
Cash and cash equivalents |
||||||||||||
Short-term investments |
||||||||||||
Accounts receivable, net |
||||||||||||
Licensed copyrights, net |
||||||||||||
Prepayments and other assets |
||||||||||||
Total current assets |
||||||||||||
Non-current assets: |
||||||||||||
Fixed assets, net |
||||||||||||
Long-term investments |
||||||||||||
Licensed copyrights, net |
||||||||||||
Produced content, net |
||||||||||||
Operating lease assets |
||||||||||||
Goodwill |
||||||||||||
Others |
||||||||||||
Total non-current assets |
||||||||||||
Total assets |
||||||||||||
LIABILITIES |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
||||||||||||
Customer advances and deferred revenue |
||||||||||||
Long-term loans, current portion (i) |
||||||||||||
Operating lease liabilities, current portion |
||||||||||||
Accrued expenses and other liabilities |
||||||||||||
Total current liabilities |
||||||||||||
Non-current liabilities: |
||||||||||||
Long-term loans (i) |
||||||||||||
Operating lease liabilities |
||||||||||||
Others |
||||||||||||
Total non-current liabilities |
||||||||||||
Amounts due to the Company and its subsidiaries |
||||||||||||
Total liabilities |
||||||||||||
Nine months ended September 30 |
||||||||||||
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Total revenues |
||||||||||||
Net loss |
( |
) | ( |
) | ( |
) | ||||||
Net cash provided by operating activities |
||||||||||||
Net cash used for investing activities |
( |
) | ( |
) | ( |
) | ||||||
Net cash provided by financing activities |
(i) | In accordance with the arrangement as described in Note 7, the Group consolidates the securitization vehicle as it is a VIE for which the Group considers itself the primary beneficiary given the Group has the power to govern the activities that most significantly impact its economic performance and is obligated to absorb losses that could potentially be significant to the VIE. As of December 31, 2019 and September 30, 2020, RMB |
• | The content distinction for capitalization of production costs of an episodic television series and production costs of films is removed; |
• | Entities are required to test films and license agreements for program material for impairment at a film group level when the film or license agreements are predominantly monetized with other films and license agreements; |
• | Entities shall assess estimates of the use of a film in a film group and account for such changes prospectively; |
• | Cash outflows for the costs incurred to obtain rights for both produced and licensed content are required t o be reported as operating cash outflows in the statement of cash flows. |
Attributable to iQIYI, INC. |
||||||||||||||||||||||||||||
Ordinary shares |
Additional paid-in capital |
Accumulated other comprehensive income |
||||||||||||||||||||||||||
Number of shares |
Amount |
Accumulated deficit |
Noncontrolling interests |
Total Shareholders’ equity |
||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
|||||||||||||||||||||||
Balances as of December 31, 2018 |
( |
) |
||||||||||||||||||||||||||
Net loss attributable to iQIYI, Inc. |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Other comprehensive income |
— | |||||||||||||||||||||||||||
Exercise of share-based awards |
||||||||||||||||||||||||||||
Share-based compensation |
— | |||||||||||||||||||||||||||
Equity component of convertible senior notes, net of issuance costs |
— | |||||||||||||||||||||||||||
Purchase of capped call |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Issuance of subsidiaries’ shares to noncontrolling interest holders |
— | |||||||||||||||||||||||||||
Acquisition of noncontrolling interests in a subsidiary |
— | ( |
) | — | — | ( |
) | |||||||||||||||||||||
Balances as of September 30, 2019 |
( |
) |
||||||||||||||||||||||||||
Attributable to iQIYI, INC. |
||||||||||||||||||||||||||||
Ordinary shares |
Additional paid-in capital |
Accumulated other comprehensive income |
||||||||||||||||||||||||||
Number of shares |
Amount |
Accumulated deficit |
Noncontrolling interests |
Total Shareholders’ equity |
||||||||||||||||||||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
|||||||||||||||||||||||
Balances as of December 31, 2019 |
( |
) |
||||||||||||||||||||||||||
Cumulative effect of adopting ASC 326 |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Net loss attributable to iQIYI, Inc. |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Exercise of share-based awards |
||||||||||||||||||||||||||||
Other comprehensive income |
— | ( |
) | |||||||||||||||||||||||||
Issuance of a subsidiary’s shares to noncontrolling interest holders |
— | ( |
) | |||||||||||||||||||||||||
Accretion of a redeemable noncontrolling interest |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Dividends paid and payable by a subsidiary |
— | ( |
) | ( |
) | |||||||||||||||||||||||
Share-based compensation |
— | |||||||||||||||||||||||||||
Others |
— | ( |
) | |||||||||||||||||||||||||
Balances as of September 30, 2020 |
( |
) |
||||||||||||||||||||||||||
Balances as of September 30, 2020, in US$ |
( |
) |
||||||||||||||||||||||||||
As of |
||||||||||||
December 31, 2019 |
September 30, 2020 |
September 30, 2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Initial cost basis |
||||||||||||
Cumulative unrealized gains |
||||||||||||
Cumulative unrealized losses (including impairment) |
( |
) | ( |
) | ( |
) | ||||||
Total carrying amount |
||||||||||||
For the nine months ended September 30, |
||||||||||||
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Gross unrealized gains (upward adjustments) |
||||||||||||
Gross unrealized losses (downward adjustments excluding impairment) |
( |
) | ( |
) | ||||||||
Net unrealized gains and losses on equity securities held |
||||||||||||
Net realized gains on equity securities sold |
||||||||||||
Total net gains recognized in other income, net |
||||||||||||
As of December 31, 2019 |
||||||||||||||||
Gross carrying value |
Accumulated amortization |
Impairment amount |
Net carrying value |
|||||||||||||
RMB |
RMB |
RMB |
RMB |
|||||||||||||
Licensed copyrights |
||||||||||||||||
—Broadcasting rights |
( |
) | ( |
) | ||||||||||||
—Sublicensing rights |
( |
) | ||||||||||||||
( |
) | ( |
) | |||||||||||||
Less: current portion: |
||||||||||||||||
—Broadcasting rights |
( |
) | ( |
) | ||||||||||||
—Sublicensing rights |
( |
) | ||||||||||||||
( |
) | ( |
) | |||||||||||||
Licensed copyrights—non-current |
||||||||||||||||
—Broadcasting rights |
( |
) | ||||||||||||||
—Sublicensing rights |
||||||||||||||||
( |
) | |||||||||||||||
As of September 30, 2020 |
||||||||||||||||||||
Gross carrying value |
Accumulated amortization |
Impairment amount |
Net carrying value |
|||||||||||||||||
RMB |
RMB |
RMB |
RMB |
US$ |
||||||||||||||||
Licensed copyrights |
||||||||||||||||||||
—Broadcasting rights |
( |
) | ( |
) | ||||||||||||||||
—Sublicensing rights |
( |
) | ||||||||||||||||||
( |
) | ( |
) | |||||||||||||||||
Less: current portion: |
||||||||||||||||||||
—Broadcasting rights |
( |
) | ( |
) | ||||||||||||||||
—Sublicensing rights |
( |
) | ||||||||||||||||||
( |
) | ( |
) | |||||||||||||||||
Licensed copyrights—non-current |
||||||||||||||||||||
—Broadcasting rights |
( |
) | ( |
) | ||||||||||||||||
—Sublicensing rights |
||||||||||||||||||||
( |
) | ( |
) | |||||||||||||||||
RMB |
US$ |
|||||||
Three months ending December 31, 2020 |
||||||||
Year ending December 31, 2021 |
||||||||
Year ending December 31, 2022 |
||||||||
Year ending December 31, 2023 |
As of December 31, |
||||
2019 |
||||
RMB |
||||
Released, less amortization |
||||
In production |
||||
In development |
||||
As of September 30, |
||||||||
2020 |
2020 |
|||||||
RMB |
US$ |
|||||||
Released, less amortization and impairment |
||||||||
— Predominantly monetized with other content assets |
||||||||
— Predominantly monetized on its own |
||||||||
In production, less impairment |
||||||||
— Predominantly monetized with other content assets |
||||||||
— Predominantly monetized on its own |
||||||||
In development, less impairment |
||||||||
— Predominantly monetized with other content assets |
||||||||
— Predominantly monetized on its own |
||||||||
Total |
||||||||
RMB |
US$ |
|||||||
Three months ending December 31, 2020 |
||||||||
Year ending December 31, 2021 |
||||||||
Year ending December 31, 2022 |
||||||||
Year ending December 31, 2023 |
RMB |
US$ |
|||||||
2020 |
||||||||
2021 |
||||||||
2022 |
||||||||
2023 |
||||||||
2024 and thereafter |
||||||||
|
|
|
|
|||||
|
|
|
|
RMB |
US$ |
|||||||
2020 |
||||||||
2021 |
||||||||
2022 |
||||||||
2023 |
||||||||
2024 and thereafter |
||||||||
|
|
|
|
|||||
|
|
|
|
2020 |
2020 |
|||||||
RMB |
US$ |
|||||||
Balance as of January 1 |
||||||||
Issuance of subsidiary shares |
||||||||
Accretion of redeemable noncontrolling interests |
||||||||
|
|
|
|
|||||
Balance as of September 30 |
||||||||
|
|
|
|
For the nine months ended September 30, |
||||||||||||||||||||||||
2019 |
2020 |
2020 |
||||||||||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
US$ |
|||||||||||||||||||
Numerator: |
||||||||||||||||||||||||
Net loss attributable to iQIYI, Inc. |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Accretion of redeemable noncontrolling interests |
— | — | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||
Net loss attributable to iQIYI, Inc.’s ordinary shareholders |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Denominator: |
||||||||||||||||||||||||
Weighted average number of ordinary shares outstanding, basic |
||||||||||||||||||||||||
Weighted average number of ordinary shares outstanding, diluted |
||||||||||||||||||||||||
Net loss per share, basic |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Net loss per share, diluted |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||
Name of related parties |
Relationship with the Group | |
Baidu and its subsidiaries (“Baidu Group”) Others |
Controlling shareholder of the Company Equity investees |
Nine months ended September 30, |
||||||||||||
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Membership services |
||||||||||||
Membership services revenue earned from memberships sold to Baidu Group |
||||||||||||
Membership services revenue earned from memberships sold by Others |
||||||||||||
Online advertising revenues |
||||||||||||
Advertising services provided to Baidu Group |
||||||||||||
Advertising services provided to Others |
||||||||||||
Content distribution revenues |
||||||||||||
Content licensed to Others |
||||||||||||
Other revenues |
||||||||||||
Other services provided to Baidu Group |
||||||||||||
Other services provided to Others |
||||||||||||
Interest income |
||||||||||||
Loans due from Others |
||||||||||||
Cost of revenues |
||||||||||||
License fees to Baidu Group |
||||||||||||
Bandwidth fee to Baidu Group |
||||||||||||
Traffic acquisition and other services provided by Baidu Group (i) |
||||||||||||
Others (ii) |
||||||||||||
Selling, general and administrative |
||||||||||||
Advertising services provided by Baidu Group |
||||||||||||
Others |
||||||||||||
Research and development |
||||||||||||
Cloud services provided by Baidu Group |
||||||||||||
(i) | On April 12, 2018, the Company issued to Baidu an aggregate of |
(ii) | The transactions mainly represent revenue sharing arrangements with various equity investees. The Group entered into a revenue sharing arrangement in 2018 to become the exclusive sales agent for an equity investee and provided a minimum guarantee of a RMB |
As of |
||||||||||||
December 31, 2019 |
September 30, 2020 |
September 30, 2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Amounts due from related parties, current: |
||||||||||||
Due from Baidu Group (i) |
||||||||||||
Loans receivable from Others (ii) |
||||||||||||
Due from Others (iii) |
||||||||||||
Amounts due from related parties, non-current: |
||||||||||||
Due from Others (iv) |
||||||||||||
As of |
||||||||||||
December 31, 2019 |
September 30, 2020 |
September 30, 2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Amounts due to related parties, current: |
||||||||||||
Loans due to Baidu Group (v) |
||||||||||||
Due to Baidu Group (vi) |
||||||||||||
Deferred revenue in relation to services to be provided to an equity investee (vii) |
||||||||||||
Due to Others (viii) |
||||||||||||
Amounts due to related parties, non-current: |
||||||||||||
Loans due to Baidu Group (v) |
||||||||||||
Due to Baidu Group (vi) |
||||||||||||
Deferred revenue in relation to services to be provided to an equity investee (vii) |
||||||||||||
Due to Others |
||||||||||||
(i) | The balance mainly represents amounts due from Baidu Group for advertising services. |
(ii) | The balance as of December 31, 2019 represents loans provided to a Group’s equity investee with an interest rate of |
(iii) | The balance mainly represents amounts due from or advances made to equity investees for content distribution service and other services. |
(iv) | The balance represents prepaid licensed copyrights for the Group’s equity investees. |
(v) | The total outstanding balance represents an interest-free loan of RMB |
(vi) | The balance mainly represents amounts owed to Baidu for provision of bandwidth and cloud services. |
(vii) | The balance represents deferred revenue in relation to content distribution, licenses of intellectual property and traffic support services to be provided to an equity investee. |
(viii) | The balance mainly represents amounts owed to the Group’s equity investees for licensed copyrights and advances made for online advertising services. |
Fair Value Measurements |
||||||||||||||||||||
Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Gain/(Losses) |
|||||||||||||||||
RMB |
RMB |
RMB |
RMB |
US$ |
||||||||||||||||
Recurring |
||||||||||||||||||||
As of December 31, 2019: |
||||||||||||||||||||
Short-term investments |
||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||
|
|
|||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||
|
|
|||||||||||||||||||
Long-term investments |
||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||
|
|
|||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||
|
|
|||||||||||||||||||
Prepayment and other assets |
||||||||||||||||||||
Option to purchase equity interests of a listed company |
||||||||||||||||||||
|
|
|||||||||||||||||||
Convertible senior notes |
||||||||||||||||||||
|
|
|||||||||||||||||||
As of September 30, 2020: |
||||||||||||||||||||
Short-term investments |
||||||||||||||||||||
Available-for-sale |
||||||||||||||||||||
|
|
|||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||
|
|
|||||||||||||||||||
Long-term investments |
||||||||||||||||||||
Held-to-maturity |
||||||||||||||||||||
|
|
|||||||||||||||||||
Convertible senior notes |
||||||||||||||||||||
|
|
|||||||||||||||||||
Non-recurring |
||||||||||||||||||||
As of December 31, 2019: |
||||||||||||||||||||
Long-term investments |
— | ( |
) | |||||||||||||||||
|
|
|
|
|||||||||||||||||
Intangible assets, net |
( |
) | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Equity investments at fair value without readily determinable fair value |
||||||||||||||||||||
|
|
|
|
|||||||||||||||||
As of September 30, 2020: |
||||||||||||||||||||
Long-term investments |
— | ( |
) | ( |
) | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Equity investments at fair value without readily determinable fair value |
||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Fixed assets |
|
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) | ||||||
Prepayments and other assets |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
Fair Value Measurements |
||||||||||||||||||||
Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Total Gain/(Losses) |
|||||||||||||||||
RMB |
RMB |
RMB |
RMB |
US$ |
||||||||||||||||
Mainland China film group – Licensed copyrights as of March 31, 2020 |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Mainland China film group – Produced content as of March 31, 2020 |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Produced content monetized on its own |
( |
) | ( |
) | ||||||||||||||||
|
|
|
|
|
|
Asset |
Valuation technique |
Unobservable inputs |
Range | |||
Mainland China film group | Discounted cash flow | Costs and operating expenses attributable to the film group as a percentage of revenue |
| |||
|
|
Discount rate |
|
|
Foreign currency translation adjustment |
Unrealized gain on available-for-sale debt securities |
Total |
||||||||||
RMB |
RMB |
RMB |
||||||||||
Balance at December 31, 2018 |
||||||||||||
Other comprehensive income before reclassification |
||||||||||||
Amounts reclassified from accumulated other comprehensive income |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income/(loss) |
( |
) | ||||||||||
Other comprehensive (income)/loss attributable to noncontrolling interests |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2019 |
||||||||||||
|
|
|
|
|
|
Foreign currency translation adjustment |
Unrealized gain on available-for-sale debt securities |
Total |
||||||||||
RMB |
RMB |
RMB |
||||||||||
Balance at December 31, 2019 |
||||||||||||
Other comprehensive income before reclassification |
||||||||||||
Amounts reclassified from accumulated other comprehensive income |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income/(loss) |
( |
) | ||||||||||
Other comprehensive loss attributable to noncontrolling interests |
||||||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2020 |
||||||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2020, in US$ |
||||||||||||
|
|
|
|
|
|
For the nine months ended September 30, |
||||||||||||
2019 |
2020 |
2020 |
||||||||||
RMB |
RMB |
US$ |
||||||||||
Unrealized gains on available-for-sale |
||||||||||||
Other comprehensive income before reclassification |
( |
) | ( |
) | ( |
) | ||||||
Amounts reclassified from accumulated other comprehensive income |
||||||||||||
|
|
|
|
|
|
|||||||
Net current-period other comprehensive income |
||||||||||||
|
|
|
|
|
|